The following information applies to the questions displayed below.]
Morganton Company makes one product and it provided the following information to help prepare the
master budget for its first four months of operations:
a. The budgeted selling price per unit is $65. Budgeted unit sales for June, July, August, and September
are 9,600, 27,000, 29,000, and 30,000 units, respectively. All sales are on credit.
b. Thirty percent of credit sales are collected in the month of the sale and 70% in the following month.
c. The ending finished goods inventory equals 30% of the following month’s unit sales.
d. The ending raw materials inventory equals 20% of the following month’s raw materials production
needs. Each unit of finished goods requires 4 pounds of raw materials. The raw materials cost $2.50
per pound.
e. Twenty five percent of raw materials purchases are paid for in the month of purchase and 75% in the
following month.
f. The direct labor wage rate is $13 per hour. Each unit of finished goods requires two direct laborhours.
g. The variable selling and administrative expense per unit sold is $1.60. The fixed selling and
administrative expense per month is $66,000. 4. According to the production budget, how many units should be produced in July? 5. If 117,200 pounds of raw materials are needed to meet production in August, how many pounds of
raw materials should be purchased in July? 6 What is the estimated cost of raw materials purchases for July?
.
7. If the cost of raw material purchases in June is $173,760, what are the estimated cash disbursements
for raw materials purchases in July? 8 What is the estimated accounts payable balance at the end of July?
.
