A
ACC 206 Week Two Assignment
Please complete the following exercises below in either Excel or a word document (but must be single document).
You must show your work where appropriate (leaving the calculations within Excel cells is acceptable). Save the
document, and submit it in the appropriate week using the Assignment Submission button.
1. Analysis of stockholders’ equity
Star Corporation issued both common and preferred stock during 20X6. The stockholders’ equity sections of the
company’s balance sheets at the end of 20X6 and 20X5 follow:
20X6
20X5
Preferred stock, $100 par value, 10%
Common stock, $10 par value
$580,000
2,350,000
$500,000
1,750,000
Paid-in capital in excess of par value
Preferred
Common
Retained earnings
Total stockholders’ equity
24,000
4,620,000
8,470,000
$16,044,000
—
3,600,000
6,920,000
$12,770,000
a. Compute the number of preferred shares that were issued during 20X6.
580,000/$100= 5800 preferred shares issued.
b. Calculate the average issue price of the common stock sold in 20X6.
c. By what amount did the company’s paid-in capital increase during 20X6?
d. Did Star’s total legal capital increase or decrease during 20X6? By what amount?
A
2. Bond computations: Straight-line amortization
Southlake Corporation issued $900,000 of 8% bonds on March 1, 20X1. The bonds pay interest on March 1 and
September 1 and mature in 10 years. Assume the independent cases that follow.
Case A—The bonds are issued at 100.
Case B—The bonds are issued at 96.
Case C—The bonds are issued at 105.
Southlake uses the straight-line method of amortization.
Instructions:
Complete the following table:
a.
b.
c.
d.
e.
f.
g.
h.
Cash inflow on the issuance date
Total cash outflow through maturity
Total borrowing cost over the life of the bond issue
Interest expense for the year ended December 31, 20X1
Amortization for the year ended December 31, 20X1
Unamortized premium as of December 31, 20X1
Unamortized discount as of December 31, 20X1
Bond carrying value as of December 31, 20X1
Case A
_______
_______
_______
_______
_______
_______
_______
_______
Case B
_______
_______
_______
_______
_______
_______
_______
_______
Case C
_______
_______
_______
_______
_______
_______
_______
_______
3. Definitions of manufacturing concepts
Interstate Manufacturing produces brass fasteners and incurred the following costs for the year just ended:
A
Materials and supplies used
Brass
$75,000
Repair parts
16,000
Machine lubricants
9,000
Wages and salaries Machine operators
128,000
Production supervisors
64,000
Maintenance personnel
41,000
Other factory overhead Variable 35,000
Fixed
46,000
Sales commissions
20,000
Compute:
a. Total direct materials consumed
b. Total direct labor
c. Total prime cost
d. Total conversion cost
4. Schedule of cost of goods manufactured, income statement
The following information was taken from the ledger of Jefferson Industries, Inc.:
A
Direct labor
Selling
expenses
Sales
Finished goods
Jan. 1
$85,000
34,000
300,000
115,000
Dec. 31
131,000
Raw (direct) materials on hand
Jan. 1
31,000
Dec. 31
40,000
Administrative expenses
$59,000
Work in. process:
Jan. 1
Dec. 31
Direct material
purchases
Depreciation: factory
Indirect materials used
Indirect labor
Factory taxes
Factory utilities
29,000
21,000
88,000
18,000
10,000
24,000
8,000
11,000
Prepare the following:
a. A schedule of cost of goods manufactured for the year ended December 31.
b. An income statement for the year ended December 31.
5. Manufacturing statements and cost behavior
A
Tampa Foundry began operations during the current year, manufacturing various products for industrial use. One
such product is light-gauge aluminum, which the company sells for $36 per roll. Cost information for the year just
ended follows.
Per Unit
Direct materials
Direct labor
Factory overhead
Selling
Administrative
Variable Cost
Fixed Cost
$4.50
6.5
9
—
—
$—
—
50,000
70,000
135,000
Production and sales totaled 20,000 rolls and 17,000 rolls, respectively There is no work in process. Tampa
carries its finished goods inventory at the average unit cost of production.
Instructions:
a. Determine the cost of the finished goods inventory of light-gauge aluminum.
b. Prepare an income statement for the current year ended December 31
c. On the basis of the information presented:
1. Does it appear that the company pays commissions to its sales staff? Explain.
2. What is the likely effect on the $4.50 unit cost of direct materials if next year’s production increases?
Why?
