The following information is available on the Vanier Corporation:

Balance Sheet

Vanier Corporation

December 31,1996

(in thousands)

Rs.

Cash & marketable securities 500

Accounts receivable ?

Inventories ?

Current assets ?

Net fixed assets ?

Total assets ?

Rs.

Accounts payable 400

Bank loan ?

Accruals 200

Current liabilities ?

Long-term debt 2650

Common stock and 3750

retained earnings

Total liabilities and ?

Stockholders equity

Income Statement

Vanier Corporation:

For the year ending 1996

__________________ (in thousands) _____________________

Rs.

Credit sales 8000

Cost of goods sold

?

Gross profit ?

Selling and administrative expenses ?

Interest expense

400

Profit Before taxes ?

Taxes (44% taxes) ?

Profit after taxes ?

Other Information

____________________________________

Current ratio

Depreciation

Net profit margin

3 to 1

Rs. 500

7%

Total liabilities & shareholder equity 1 to 1

Average collection period

Inventory turnover ratio

45 days

3 to 1

____________________________________

Assume that sales and production are steady throughout a 360-day year.

REQUIRED:

Complete the Balance Sheet and Income Statement for Vanier Corporation for

year 1996.