The following data from the just completed year are taken from the accounting records of Mason Company:

Sales $ 656,000
Direct labor cost $ 86,000
Raw material purchases $ 136,000
Selling expenses $ 109,000
Administrative expenses $ 49,000
Manufacturing overhead applied to work in process $ 202,000
Actual manufacturing overhead costs $ 226,000
Inventories Beginning
of Year
End of
Year
Raw materials $ 8,900 $ 10,900
Work in process $ 6,000 $ 20,100
Finished goods $ 76,000 $ 25,900

Required:
1.

Prepare a schedule of cost of goods manufactured. Assume all raw materials used in production were direct materials.